v3.24.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Operating activities:    
Net loss $ (729,619) $ (1,482,309)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of deferred compensation 6,981 11,957
Stock-based compensation expense 167,091 240,577
Depreciation and amortization expense 100,125 69,784
Amortization of discount on convertible notes 144,776
Changes in fair value of derivative liabilities (146,435)
Change in accounts receivable (262,185) 178,339
Change in prepaids and other current assets (167,492) (204,072)
Change in accounts payable (79,137) (141,911)
Change in accrued expenses and other current liabilities 33,980 24,273
Net cash used in operating activities (931,915) (1,303,362)
Investing activities:    
Purchase of equipment (1,637) (6,597)
Payment for leasehold improvements (503)
Net cash used in investing activities (1,637) (7,100)
Financing activities:    
Repurchase of common stock (4,001)
Proceeds from convertible notes issuance 3,145,000
Net cash provided by (used in) financing activities 3,145,000 (4,001)
Net change in cash 2,211,448 (1,314,463)
Cash, beginning of period 1,291,072 5,071,690
Cash, end of period $ 3,502,520 $ 3,757,227

Source