v3.25.0.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2024
Jun. 30, 2024
Current assets:    
Cash and cash equivalents $ 3,063,059 $ 1,291,072
Accounts receivable 1,324,632 60,004
Deferred compensation 6,171 20,133
Prepaids and other current assets 136,307 21,637
Total current assets 4,530,169 1,392,846
Property and equipment:    
Equipment 1,572,291 1,531,494
Leasehold improvements 546,864 546,864
Accumulated depreciation (809,436) (608,630)
Property and equipment, net 1,309,719 1,469,728
Intangible assets 5,333 6,833
Right of use asset - facility 899,623 961,626
Other assets 13,014 13,014
Total assets 6,757,858 3,844,047
Current liabilities:    
Accounts payable 182,932 317,237
Accrued expenses and other current liabilities 172,414 180,706
Lease liability, current portion 133,460 128,743
Total current liabilities 488,806 626,686
Lease liability, long term portion 873,276 941,200
Derivative liabilities 5,048,174
Convertible notes (Note 3) 1,379,690
Total liabilities 7,789,946 1,567,886
Commitments and contingencies
Stockholders’ equity:    
Preferred stock, $0.0001 par value: 10,000,000 authorized, and none issued and outstanding at December 31, 2024 and June 30, 2024
Common stock, $0.0001 par value: 50,000,000 shares authorized, and 12,242,481 and 12,817,500 shares issued and outstanding at December 31, 2024 and June 30, 2024 1,224 1,218
Additional paid-in capital 16,215,492 15,899,304
Accumulated deficit (17,248,804) (13,624,361)
Total stockholders’ equity (1,032,088) 2,276,161
Total liabilities and stockholders’ equity $ 6,757,858 $ 3,844,047

Source