v3.24.3
Consolidated Balance Sheets - USD ($)
Sep. 30, 2024
Jun. 30, 2024
Current assets:    
Cash and cash equivalents $ 3,502,520 $ 1,291,072
Accounts receivable 322,189 60,004
Deferred compensation, current portion 13,152 20,133
Prepaids and other current assets 189,129 21,637
Total current assets 4,026,990 1,392,846
Property and equipment:    
Equipment 1,533,131 1,531,494
Leasehold improvements 546,864 546,864
Accumulated depreciation (708,005) (608,630)
Property and equipment, net 1,371,990 1,469,728
Intangible assets 6,083 6,833
Right of use asset - facility 930,782 961,626
Other assets 13,014 13,014
Total assets 6,348,859 3,844,047
Current liabilities:    
Accounts payable 238,100 317,237
Accrued expenses and other current liabilities 215,287 180,706
Lease liability, current portion 131,090 128,743
Derivative liabilities 2,046,695
Total current liabilities 2,631,173 626,686
Lease liability, long term portion 907,407 941,200
Convertible notes (Note 3) 1,096,646
Total liabilities 4,635,226 1,567,886
Commitments and contingencies
Stockholders’ equity:    
Preferred stock, $0.0001 par value: 10,000,000 authorized, and none issued and outstanding at September 30, 2024 and June 30, 2024
Common stock, $0.0001 par value: 50,000,000 shares authorized, and 12,178,424 shares issued and outstanding at September 30, 2024 and June 30, 2024 1,218 1,218
Additional paid-in capital 16,066,395 15,899,304
Accumulated deficit (14,353,980) (13,624,361)
Total stockholders’ equity 1,713,633 2,276,161
Total liabilities and stockholders’ equity $ 6,348,859 $ 3,844,047

Source